General information about company

Scrip code*544164
NSE Symbol*NOTLISTED
MSEI Symbol*NOTLISTED
ISIN*INE0Q9W01015
Name of companyFAALCON CONCEPTS LIMITED
Type of companySME
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved29-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange22-05-2026
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeHalf Yearly
Reporting QuarterYearly
Nature of report standalone or consolidatedConsolidated
Whether results are audited or unaudited for the quarter endedAudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedAudited
Segment ReportingSingle segment
Description of single segmentFaçade
Start date and time of board meeting29-05-2026 16:00
End date and time of board meeting29-05-2026 16:30
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results – Other than Bank

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-10-202501-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Revenue From Operations
Revenue from operations1950.423387.29
Other income0.11.56
Total Income1950.523388.85
2Expenses
(a)Cost of materials consumed00
(b)Purchases of stock-in-trade784.651944.07
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade309.52-120.52
(d)Employee benefit expense 249.42381.47
(e)Finance costs61.8897.24
(f)Depreciation and amortisation expense81.28104.48
(g)Other Expenses
1Other Expenses169.98521.8
Total other expenses169.98521.8
Total expenses1656.732928.54
3Profit before exceptional and extraordinary items and tax 293.79460.31
4Exceptional items 00
5Profit before extraordinary items and tax293.79460.31
6Extraordinary items00
7Profit before tax293.79460.31
8Tax Expense
Current tax94.04137.33
Deferred tax-16.88-14.47
Total tax expenses77.16122.86
9Net Profit Loss for the period from continuing operations216.63337.45
10Profit (loss) from discontinuing operations before tax00
11Tax expense of discontinuing operations00
12Net profit (loss) from discontinuing operation after tax00
13Profit (loss) for period before minority interest216.63337.45
14Share of profit (loss) of associates00
15Profit (loss) of minority interest00
16Net profit (Loss) for the period216.63337.45
17Details of equity share capital
Paid-up equity share capital974.51683
Face value of equity share capital1010
Details of debt securities
18Reserves excluding revaluation reserve3522.45
19Earnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations1.983.77
Diluted earnings (loss) per share from continuing and discontinued operations1.983.77
20Debt equity ratio0.190.19Textual Information( 1)
21Debt service coverage ratio1.10.86Textual Information( 2)
22Interest service coverage ratio5.755.73Textual Information( 3)
23Disclosure of notes on financial results

Statement of Asset and Liabilities

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period31-03-2026
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
Equity and liabilities
1Shareholders' funds
Share capital974.51
Reserves and surplus3522.45
Money received against share warrants0
Total shareholders' funds4496.96
2Share application money pending allotment0
3Deferred government grants0
4Minority interest114.99
5Non-current liabilities
Long-term borrowings339.75
Deferred tax liabilities (net)0
Foreign currency monetary item translation difference liability account0
Other long-term liabilities
1Other Long Term Liablities0
2
3
4
5
Details of other long-term liabilities
Total of other long-term liabilities0
Long-term provisions11.43
Total non-current liabilities351.18
6Current liabilities
Short-term borrowings518.06
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises399.59
Total Trade payable399.59
Other current liabilities
1Other Current Liablities1022.21
2
3
4
5
Details of other current liabilities
Total of other current liabilities1022.21
Short-term provisions204.19
Total current liabilities2144.05
Total equity and liabilities7107.18
Assets
1Non-current assets
(i)Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment692.05
Producing properties0
Intangible assets0
Preproducing properties0
Property, Plant and Equipment capital work-in-progress0
Intangible assets under development or work-in-progress0
Total Property, Plant and Equipment and Intangible assets692.05
(ii)Non-current investments0
(v)Deferred tax assets (net)26.45
(vi)Foreign currency monetary item translation difference asset account0
(vii)Long-term loans and advances0
Other non-current assets
1Other Non Current Assest63.52
2Goodwill1905.5
3
4
5
Details of other non-current assets
Total of other non-current assets1969.02
Total non-current assets2687.52
2Current assets
Current investments0
Inventories1780.72
Trade receivables918.11
Cash and cash equivalents150.75
Bank balance other than cash and cash equivalents0
Short-term loans and advances1570.08
Other current assets
1Other Current Assest0
2
3
4
5
Details of other current assets
Total of other current assets0
Total current assets4419.66
Total assets7107.18
Disclosure of notes on assets and liabilitiesTextual Information(1)

Text Block

Textual Information(1)


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-10-202501-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
1Segment Revenue
(net sale/income from each segment should be disclosed)
1
Total segment revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other unallocable expenditure net off unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Assets
Un-allocable Assets
Net Segment Assets
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities

Cash flow statement - indirect

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period31-03-2026
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
1Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax460.31
2Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs97.24
Adjustments for depreciation and amortisation expense104.48
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for unrealised foreign exchange losses gains0.59
Adjustments for dividend income0
Adjustments for share-based payments0
Other adjustments for which cash effects are investing or financing cash flow-1
Other adjustments to reconcile profit (loss)1.56
Other adjustments for non-cash items1.47
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments to profit (loss)204.34
3Adjustments for working capital
Adjustments for decrease (increase) in inventories-414.45
Adjustments for decrease (increase) in trade receivables1.79
Adjustments for decrease (increase) in other current assets-361.81
Adjustments for increase (decrease) in trade payables-198.91
Adjustments for increase (decrease) in other current liabilities451.87
Adjustments for provisions-13.5
Total adjustments for working capital-535.01
Total adjustments for reconcile profit (loss)-330.67
Net cash flows from (used in) operations129.64
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)107.58
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities before extraordinary items22.06
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) operating activities22.06
4Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property plant and equipment0
Purchase of property plant and equipment36.23
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received1
Income taxes paid (refund)0
Other inflows (outflows) of cash50.83
Proceeds from government grants0
Net cash flows from (used in) investing activities before extraordinary items15.6
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) investing activities15.6
5Cash flows from used in financing activities
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings449.72
Repayments of borrowings316.65
Dividends paid0
Interest paid97.24
Income taxes paid (refund)0
Other inflows (outflows) of cash0.2
Net cash flows from (used in) financing activities before extraordinary items36.03
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) financing activities36.03
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes73.69
6Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents73.69
Cash and cash equivalents cash flow statement at beginning of period77.48
Cash and cash equivalents cash flow statement at end of period151.17

Details of Impact of Audit Qualification

Whether results are audited or unauditedAudited
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Consolidated resultsYes
Audit firm's nameWhether the firm holds a valid peer review certificate issued by Peer Review Board of ICAICertificate valid upto
1SHARMA SHARMA & CO.Yes31-10-2028