Scrip code

Scrip code544164
NSE Symbol
MSEI Symbol
ISININE0Q9W01015
Name of companyFaalcon Concepts Limited
Result TypeMain Format
Type of companySME
Class of securityEquity
Date of start of financial year01-04-2024
Date of end of financial year31-03-2025
Date of board meeting when results were approved14-11-2024
Date on which prior intimation of the meeting for considering financial results was informed to the exchange07-11-2024
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterHalf yearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedUnaudited
Segment ReportingSingle segment
Description of single segmentFaçade work
Start date and time of board meeting14-11-2024 15:00
End date and time of board meeting14-11-2024 16:30
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable



Financial Results – Other than Bank

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-04-202401-04-2024
BDate of end of reporting period30-09-202430-09-2024
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Revenue From Operations
Revenue from operations1292.761292.76
Other income0.060.06
Total Revenue1292.821292.82
2Expenses
(a)Cost of materials consumed00
(b)Purchases of stock-in-trade806.89806.89
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade15.9715.97
(d)Employee benefit expense 77.9277.92
(e)Finance costs19.919.9
(f)Depreciation and amortisation expense37.2737.27
(g)Other Expenses
1Other Expenses160.25160.25
Total other expenses160.25160.25
Total expenses1118.21118.2

Financial Results – Other than Bank

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-04-202401-04-2024
BDate of end of reporting period30-09-202430-09-2024
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Profit before exceptional and extraordinary items and tax 174.62174.62
4Exceptional items 00
5Profit before extraordinary items and tax174.62174.62
6Extraordinary items00
7Profit before tax174.62174.62
Current tax45.445.4
Deferred tax3.743.74
Total tax expenses49.1449.14
9Net Profit Loss for the period from continuing operations125.48125.48
10Profit (loss) from discontinuing operations before tax00
11Tax expense of discontinuing operations00
12Net profit (loss) from discontinuing operation after tax00
13Profit (loss) for period before minority interest125.48125.48
16Net profit (Loss) for the period125.48125.48

Financial Results – Other than Bank

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-04-202401-04-2024
BDate of end of reporting period30-09-202430-09-2024
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
17Details of equity share capital
Paid-up equity share capital6830120068301200
Face value of equity share capital1010
17Details of debt securities
Basic earnings (loss) per share from continuing and discontinued operations1.911.91
20Debt equity ratio
21Debt service coverage ratio00
22Interest service coverage ratio00

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period30-09-2024
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Equity and liabilities
1Shareholders' funds
Share capital683.01
Reserves and surplus1324.41
Money received against share warrants
Total shareholders' funds2007.42
2Share application money pending allotment0
3Deferred government grants
4Minority interest
5Non-current liabilities
Long-term borrowings166.03
Deferred tax liabilities (net)1.16
Foreign currency monetary item translation difference liability account
Other long-term liabilities0
Long-term provisions0
Total non-current liabilities167.19
6Current liabilities
Short-term borrowings214.16
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises201.67
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises73.85
Other current liabilities70.86
Short-term provisions116.24
Total current liabilities676.78
Total equity and liabilities2851.39
Assets
1Non-current assets
(i)Fixed assets
Tangible assets0
Producing properties635.1
Intangible assets0
Preproducing properties
Tangible assets capital work-in-progress
Intangible assets under development or work-in-progress
Total fixed assets635.1

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period30-09-2024
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
(ii)Non-current investments0
(v)Deferred tax assets (net)
(vi)Foreign currency monetary item translation difference asset account
(vii)Long-term loans and advances257.26
(viii)Other non-current assets77.12
Total non-current assets969.48
Current assets
Current investments0
Inventories710.97
Trade receivables739.91
Cash and cash equivalents73.42
Bank balance other than cash and cash equivalents0
Short-term loans and advances357.61
Other current assets
Total current assets1881.91
Total assets2851.39
Disclosure of notes on assets and liabilities

Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-04-202401-04-2024
Date of end of reporting period30-09-202430-09-2024
Whether accounts are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue
(net sale/income from each segment should be disclosed)
Total segment revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other unallocable expenditure net off unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Assets
Un-allocable Assets
Net Segment Assets
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement - indirect

Particulars6 months ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2024
BDate of end of reporting period30-09-2024
CWhether results are audited or unauditedUnaudited
DNature of report standalone or consolidatedStandalone
1Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax174.62
2Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs19.897
Adjustments for depreciation and amortisation expense37.27
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for share-based payments0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments to profit (loss)57.167
3Adjustments for working capital
Adjustments for decrease (increase) in inventories15.969
Adjustments for decrease (increase) in trade receivables-110.524
Adjustments for decrease (increase) in other current assets-478.365
Adjustments for increase (decrease) in trade payables-173.475
Adjustments for increase (decrease) in other current liabilities-23.733
Adjustments for provisions0.04
Total adjustments for working capital-770.088
Total adjustments for reconcile profit (loss)-712.921
Net cash flows from (used in) operations-538.301
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)21.579
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities before extraordinary items-559.88
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) operating activities-559.88
4Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of tangible assets0
Purchase of tangible assets568.74
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0.059
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Proceeds from government grants0
Net cash flows from (used in) investing activities before extraordinary items-568.681
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) investing activities-568.681
5Cash flows from used in financing activities
Proceeds from issuing shares195
Proceeds from issuing other equity instruments0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings36.109
Dividends paid0
Interest paid19.897
Income taxes paid (refund)0
Other inflows (outflows) of cash1014
Net cash flows from (used in) financing activities before extraordinary items1152.994
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) financing activities1152.994
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes24.433
6Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents24.433
Cash and cash equivalents cash flow statement at beginning of period49.046
Cash and cash equivalents cash flow statement at end of period73.479