Financial Results – Other than Bank |
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-04-2024 | 01-04-2024 |
B | Date of end of reporting period | 30-09-2024 | 30-09-2024 |
C | Whether results are audited or unaudited | Unaudited | Unaudited |
D | Nature of report standalone or consolidated | Standalone | Standalone |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
3 | Profit before exceptional and extraordinary items and tax | 174.62 | 174.62 |
4 | Exceptional items | 0 | 0 |
5 | Profit before extraordinary items and tax | 174.62 | 174.62 |
6 | Extraordinary items | 0 | 0 |
7 | Profit before tax | 174.62 | 174.62 |
| Current tax | 45.4 | 45.4 |
| Deferred tax | 3.74 | 3.74 |
| Total tax expenses | 49.14 | 49.14 |
9 | Net Profit Loss for the period from continuing operations | 125.48 | 125.48 |
10 | Profit (loss) from discontinuing operations before tax | 0 | 0 |
11 | Tax expense of discontinuing operations | 0 | 0 |
12 | Net profit (loss) from discontinuing operation after tax | 0 | 0 |
13 | Profit (loss) for period before minority interest | 125.48 | 125.48 |
16 | Net profit (Loss) for the period | 125.48 | 125.48 |
Statement of Asset and Liabilities |
Particulars | Half year ended (dd-mm-yyyy) |
Date of start of reporting period | 01-04-2024 |
Date of end of reporting period | 30-09-2024 |
Whether results are audited or unaudited | Unaudited |
Nature of report standalone or consolidated | Standalone |
| Equity and liabilities |
1 | Shareholders' funds |
| Share capital | 683.01 |
| Reserves and surplus | 1324.41 |
| Money received against share warrants | |
| Total shareholders' funds | 2007.42 |
2 | Share application money pending allotment | 0 |
3 | Deferred government grants | |
4 | Minority interest | |
5 | Non-current liabilities |
| Long-term borrowings | 166.03 |
| Deferred tax liabilities (net) | 1.16 |
| Foreign currency monetary item translation difference liability account | |
| Other long-term liabilities | 0 |
| Long-term provisions | 0 |
| Total non-current liabilities | 167.19 |
6 | Current liabilities |
| Short-term borrowings | 214.16 |
| Trade Payables |
| (A) Total outstanding dues of micro enterprises and small enterprises | 201.67 |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 73.85 |
| Other current liabilities | 70.86 |
| Short-term provisions | 116.24 |
| Total current liabilities | 676.78 |
| Total equity and liabilities | 2851.39 |
| Assets |
1 | Non-current assets |
(i) | Fixed assets |
| Tangible assets | 0 |
| Producing properties | 635.1 |
| Intangible assets | 0 |
| Preproducing properties | |
| Tangible assets capital work-in-progress | |
| Intangible assets under development or work-in-progress | |
| Total fixed assets | 635.1 |
Cash flow statement - indirect |
Particulars | 6 months ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-04-2024 |
B | Date of end of reporting period | 30-09-2024 |
C | Whether results are audited or unaudited | Unaudited |
D | Nature of report standalone or consolidated | Standalone |
1 | Statement of cash flows |
| Cash flows from used in operating activities |
| Profit before extraordinary items and tax | 174.62 |
2 | Adjustments for reconcile profit (loss) |
| Adjustments to profit (loss) |
| Adjustments for finance costs | 19.897 |
| Adjustments for depreciation and amortisation expense | 37.27 |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 |
| Adjustments for unrealised foreign exchange losses gains | 0 |
| Adjustments for dividend income | 0 |
| Adjustments for share-based payments | 0 |
| Other adjustments for which cash effects are investing or financing cash flow | 0 |
| Other adjustments to reconcile profit (loss) | 0 |
| Other adjustments for non-cash items | 0 |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 |
| Total adjustments to profit (loss) | 57.167 |
3 | Adjustments for working capital |
| Adjustments for decrease (increase) in inventories | 15.969 |
| Adjustments for decrease (increase) in trade receivables | -110.524 |
| Adjustments for decrease (increase) in other current assets | -478.365 |
| Adjustments for increase (decrease) in trade payables | -173.475 |
| Adjustments for increase (decrease) in other current liabilities | -23.733 |
| Adjustments for provisions | 0.04 |
| Total adjustments for working capital | -770.088 |
| Total adjustments for reconcile profit (loss) | -712.921 |
| Net cash flows from (used in) operations | -538.301 |
| Dividends received | 0 |
| Interest paid | 0 |
| Interest received | 0 |
| Income taxes paid (refund) | 21.579 |
| Other inflows (outflows) of cash | 0 |
| Net cash flows from (used in) operating activities before extraordinary items | -559.88 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) operating activities | -559.88 |
4 | Cash flows from used in investing activities |
| Cash flows from losing control of subsidiaries or other businesses | 0 |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 |
| Other cash receipts from sales of equity or debt instruments of other entities | 0 |
| Other cash payments to acquire equity or debt instruments of other entities | 0 |
| Other cash receipts from sales of interests in joint ventures | 0 |
| Other cash payments to acquire interests in joint ventures | 0 |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 |
| Proceeds from sales of tangible assets | 0 |
| Purchase of tangible assets | 568.74 |
| Proceeds from sales of intangible assets | 0 |
| Purchase of intangible assets | 0 |
| Cash advances and loans made to other parties | 0 |
| Cash receipts from repayment of advances and loans made to other parties | 0 |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 |
| Dividends received | 0 |
| Interest received | 0.059 |
| Income taxes paid (refund) | 0 |
| Other inflows (outflows) of cash | 0 |
| Proceeds from government grants | 0 |
| Net cash flows from (used in) investing activities before extraordinary items | -568.681 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) investing activities | -568.681 |
5 | Cash flows from used in financing activities |
| Proceeds from issuing shares | 195 |
| Proceeds from issuing other equity instruments | 0 |
| Proceeds from issuing debentures notes bonds etc | 0 |
| Proceeds from borrowings | 0 |
| Repayments of borrowings | 36.109 |
| Dividends paid | 0 |
| Interest paid | 19.897 |
| Income taxes paid (refund) | 0 |
| Other inflows (outflows) of cash | 1014 |
| Net cash flows from (used in) financing activities before extraordinary items | 1152.994 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) financing activities | 1152.994 |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 24.433 |
6 | Effect of exchange rate changes on cash and cash equivalents |
| Effect of exchange rate changes on cash and cash equivalents | 0 |
| Net increase (decrease) in cash and cash equivalents | 24.433 |
| Cash and cash equivalents cash flow statement at beginning of period | 49.046 |
| Cash and cash equivalents cash flow statement at end of period | 73.479 |